Blue Tab 000 — G21 Base Damages — Executive Overview¶
GUARDRAIL: BLUE — G21 BASE DAMAGES
G21 flood-related base damages only. No enterprise multipliers, no Freeman Street.
1) What this section is¶
Blue (Vol 05) documents receipt-based direct damages caused by the G21 landlord flood. These are base damages proven with documents (receipts, invoices, estimates, bank statements, EOBs). All totals are calculated using 9% simple interest per CPLR 5001–5004.
Strict separation: Blue contains no Freeman Street (opportunity-loss) content. Red (Vol 06) covers opportunity-loss damages separately.
2) Blue Operating Rules (Control Contract)¶
Tab 002 is the only place where: - Category totals roll up into economic principal - P&S valuation bands are declared (methodology, not evidence) - Interest is computed or deferred - Tiered architecture (Tier 1 / Tier 2) is applied
No other Blue tab may introduce: - Totals or subtotals (beyond evidence inventories) - Scenario ranges or valuation bands - Alternative interest anchors or calculation methods
Incompleteness is managed exposure: Categories with pending evidence (101.8 Storage, 109 Health/Medical) are tracked as TBD rows in Tab 002 with explicit status flags, not gaps.
3) How to use this section (5-step counsel flow)¶
- Read Tab 001 — Framework. Confirm category definitions and evidence standards.
- Open the category page you're populating (Tabs 101–109). Build/verify the evidence inventory only (no math on category pages).
- Record date anchors needed for interest (see Section 5 below).
- Go to Tab 002 — Mathematical Verification. Enter category subtotals and date anchors; Tab 002 applies 9% simple and produces single-source totals.
- Export the Tab 002 tables with sources for disclosure.
4) G21 Base Damages Composition (Consensus Reference)¶
Canonical Source: Tab 002 Section 5.1 (Mathematical Verification)
Blue Section documents nine categories of receipt-based damages. The tiered architecture below summarizes the consensus-locked composition:
Tier 1 — Documented Floor (Pre-Interest)¶
| Tab | Category | Principal |
|---|---|---|
| 101 | Property Damage & Restoration | $735,793 |
| 103 | Alternative Housing Costs | $697,200 |
| 106 | Forced Liquidation | $22,789 |
| 107 | Transportation Impairment | $650 |
| Tier 1 Subtotal | $1,456,433 |
Tier 2 — Working Additions (Pre-Interest)¶
| Tab | Category | Principal |
|---|---|---|
| 102 | Business Income Losses | $383,141 |
| 104 | Administrative & Legal Burden | $565,057 |
| 105 | Credit Impairment | $40,300 |
| Tier 2 Subtotal | $988,499 |
Economic Totals¶
| Measure | Amount |
|---|---|
| Economic Principal (Tier 1 + Tier 2) | $2,444,931 |
| Interest (~28% blended) | ~$684,581 |
| Economic with Interest | ~$3,129,512 |
Pain & Suffering (Non-Economic)¶
Tab 108 documents non-economic harm evidence. Calculation methodology (per-diem model) is in Tab 002 Section 5.1.4. Scenario selection is counsel-gated:
| Scenario | Basis | Amount |
|---|---|---|
| Conservative | $500/day × 2,278 days | $1,139,000 |
| Moderate | $1,000/day × 2,278 days | $2,278,000 |
| Enhanced | Counsel-gated | $3,500,000 |
These figures are valuation scaffolding, not demands. Final selection is attorney decision.
Routing: All calculations performed in Tab 002. Category tabs (101–109) remain evidence-only.
5) Organization at a glance¶
Part A — Framework & Verification¶
- Tab 000 (this page): Executive overview & navigation
- Tab 001: G21 Base Damages Framework (definitions, evidence standards)
- Tab 002: Mathematical Verification (REPL Appendix) — sums all categories + 9% interest
Part B — Category Evidence (evidence-only; no local calculations)¶
- Tab 101: Property Damage & Restoration (Tier 1: $735,793)
- Tab 102: Business Income Losses (Tier 2: $383,141)
- Tab 103: Alternative Housing Costs (Tier 1: $697,200)
- Tab 104: Administrative & Legal Burden (Tier 2: $565,057)
- Tab 105: Credit Impairment & Financial Stress (Tier 2: $40,300)
- Tab 106: Forced Liquidation — Instruments & Gear (Tier 1: $22,789)
- Tab 107: Transportation Impairment (Tier 1: $650)
- Tab 108: Pain & Suffering (non-economic; evidence-only)
- Tab 109: Health & Medical Impacts (TBD — pending evidence intake)
Routing rule: All math lives in Tab 002. Category pages hold evidence inventories and date anchors only.
6) Interest & date-anchor guidance (CPLR 5001–5004 — 9% simple)¶
General rule: Use the earliest ascertainable date of each loss/expense. If unclear, adopt a conservative convention and state it explicitly in the category page.
-
Property Damage (Tab 101): Anchor: Invoice/receipt date or date of loss (if contemporaneously documented). If multiple items, itemize or use earliest item date with notes.
-
Business Income (Tab 102): Anchor: Last day of each month of lost income (EOM convention) unless a specific denied/terminated booking date is documented. Tie to tax return schedules and bank statements.
-
Alternative Housing (Tab 103): Anchor: Each paid rent/housing invoice date (or EOM convention for monthly receipts).
-
Administrative & Legal (Tab 104): Anchor: Date each billed expense was incurred/paid; for labor time entries, use end-of-month for grouped entries.
-
Credit Impairment (Tab 105): Anchor: Date of adverse action/fee/interest charge; for prolonged impacts, break into documented charge periods.
-
Forced Liquidation (Tab 106): Anchor: Sale date per bill of sale/statement; note below-market differential basis in evidence.
-
Transportation (Tab 107): Anchor: Date of seizure/expense or replacement purchase; itemize per invoice.
-
Pain & Suffering (Tab 108): (non-economic) Default: Interest handling per counsel instruction; duration fact (2,278 days) documented as evidence.
-
Health & Medical (Tab 109): Anchor: Each EOB/paid invoice date; batch by provider with line-item totals as needed.
Tab 002 implementation: You'll input: (a) category subtotal(s), (b) anchor date(s), (c) optional notes on any conservative convention used. Tab 002 computes 9% simple through the verification date.
7) Evidence standards (receipt-first discipline)¶
- Native files whenever possible (original PDFs, statements, EOBs).
- Filename convention:
BLUE_[Tab]_[short-desc]_YYYY-MM-DD_[amount].pdfExample:BLUE_101_Appliance_Repl_2020-02-18_1299.00.pdf - Traceability: Each claimed dollar must tie to a document in the category inventory.
- Gaps: Note any missing receipts and add a conservative estimate only if counsel approves; mark clearly as estimate pending receipt.
- No duplication: If a cost appears in two categories, assign to one and flag a cross-reference note in the other.
- Chain of custody: Keep email source files (.eml/.msg) and statements in native form for authenticity.
8) Guardrails (to keep Blue "clean")¶
- No Freeman Street references (all opportunity-loss lives in Red).
- No policy multipliers (Network Effects / COVID Timing belong to Red).
- No local math on category pages; all calculations/interest are in Tab 002.
- Terminology: "9% simple interest per CPLR 5001–5004."
- Professional tone: conservative assumptions, explicit notes on any conventions.
9) Strategic context (optional reading)¶
Blue as foundation (the "floor"). This section captures minimum, receipt-proven damages from the G21 flood. Red (Vol 06) addresses opportunity-loss (the "ceiling"). Together they define a settlement range.
Phase status. Phase 3 (validation) substantially complete. Tab 002 contains consensus-locked figures per G21 Base Control Number Insert v1.2 (2026-01-07). Remaining items (Tab 101.8 storage, Tab 109 health/medical) are tracked as TBD with explicit status flags.
Quick links¶
- Framework: Blue Tab 001 — G21 Base Damages Framework
- Calculations: Blue Tab 002 — Mathematical Verification (REPL)
- Consensus Methodology: Blue Tab 002 Section 5.1 — Tiered Architecture
- P&S Evidence: Blue Tab 108 Sections 13–15 — Duration, Comparables, Aggravating Factors
- Category Pages: Blue Tabs 101–109 — Evidence-only
- Binder Control: Blue Vol 05 — Binder Control & Section Index
END — Blue Tab 000 — G21 Base Damages — Executive Overview v2.2